Daiwa House Logi Token – Kadoma/Tomisato – (Digital Name Registration Transfer Method) Supplementary Explanation Material

DPLT GK, as the issuer (client) of the publicly offered real estate security token "Daiwa House Logi Token – Kadoma/Tomisato – (Digital Name Registration Transfer Method)" (hereinafter "the Fund"), which is expected to be managed by Daiwa House Real Estate Investment Advisory Co., Ltd. (hereinafter "Daiwa House Real Estate Investment Advisory") as asset manager, hereby announces the performance forecast and distribution forecast for the first period (fiscal year ending February 2027) and the second period (fiscal year ending August 2027).

1. About the Fund

The Fund is expected to pay distributions twice a year, funded by the cash flow generated from BTS-type logistics facilities (※1): "D Project Kadoma IV" and "D Project Tomisato" (hereinafter "Target Properties").

(※1) BTS (Build-to-Suit) Logistics Facility

A logistics facility designed according to the specific requirements of a particular tenant.

2. Overview of Performance Forecasts for Period 1 and Period 2

※) Amounts are displayed with fractions rounded down. Therefore, totals or differences may not match exactly. Unit prices and yields are displayed with fractions rounded to the nearest whole number.

*1 The calculation period for Period 1 is approximately 7 months, from July 30, 2026 to February 28, 2027. The calculation period for Period 2 is 6 months, from March 1, 2027 to August 31, 2027.

*2 The revenue and expense forecasts are based on various contracts and the issuer's (client's) expectations.

3. Assumptions Underlying the Performance Forecasts for Period 1 and Period 2

4. About Daiwa House Real Estate Investment Advisory (Designated Asset Manager)

Company Name: Daiwa House Real Estate Investment Advisory Co., Ltd. Head Office Address: 3-2-2 Iidabashi, Chiyoda-ku, Tokyo Representative: Akihisa Ogino Licenses and Approvals: Financial Instruments Business Registration (Kanto Financial Bureau Director (Financial Instruments) No. 2852) (Investment Advisory and Agency, Investment Management, Type II Financial Instruments Business) Real Estate Brokerage License (Tokyo Metropolitan Government Governor (3) No. 097183) Transaction Agency Authorization Approval (Ministry of Land, Infrastructure, Transport and Tourism Approval No. 91) Real Estate Specific Joint Enterprise License (Financial Services Agency Director and Ministry of Land, Infrastructure, Transport and Tourism No. 113)

【Important Notice】

The forecast figures stated in this document are current estimates calculated under certain assumptions and do not guarantee actual results during the forecast periods. Actual revenues and distributions may vary due to changes in tenant business performance affecting rental income, unexpected repair costs, changes in operating conditions, interest rate fluctuations, or other factors that may cause deviations from the stated assumptions. Furthermore, this document does not guarantee any distributions beyond the forecast periods.

This document is intended for general public disclosure and has not been prepared for the purpose of soliciting investments, either domestically or internationally. When making an investment decision, please carefully review the official offering memorandum and any amendments prepared by the issuer, and make your investment decision at your own risk and discretion. This document does not constitute an offer to sell securities in the United States.

Inquiries regarding this matter:

Daiwa House Real Estate Investment Advisory Co., Ltd. Tel: 03-3239-5960